$550,000
$149K PRICE DROP

29867 1st Ave Barstow, CA 92311

Estimated payment $3,515/month

Total Views 134
4 Beds
2 Baths
5,000 Sq Ft
$110 Price per Sq Ft

About This Home

These are very nice units in the growing city of Barstow. Barstow is located 30 miles north of Victorville in the Upper Desert. Barstow's future growth is estimated to double in the near future due to Barstow being the center of the Barstow International Gateway project. This plan includes a 5,000 acre rail & logistics hub led by BNSF Railway. This identified "BIG" facility is designed to streamline freight movement and position Barstow as a regional economic powerhouse. This includes a 9 MILLION SQUARE FOOT WAREHOUSE EMPLOYING 15,000+ NEW JOBS!! Please see details in documents attached. These units are located just north of Route 66 and central Barstow. Public & school bus stops are located in front of these units. Skyline Elementary is minutes walking distance away. The Walmart Superstore is just minutes away for shopping convenience. These units are just across the street from the San Bernardino County Welfare & Social Security offices, making it easy for tenants to get their checks! This complex consists of 7 units that includes front and rear buildings.
The front building is a freestanding house, consisting of 3 bedrooms & 1 bath.
The rear building contains six units, consisting of 1 bedroom's & 1 bath's each, side by side to each other. As you can see in the pictures, all units have tile flooring, wall heating, and window air conditioning. All units are separately metered with gas & electric which tenants sign up and pay for. Landlord's only operating expenses are water and trash. The income and expenses are LOCATED IN SUPPLEMENTS in the MARKET PACKAGE ATTACHED. THIS COMPLEX REALLY PERFORMS!!! At actual rents, we're putting out $84,780 annual gross income, a 6.49 Gross Rent Multiplier, a 11.19% Cap Rate, and a 26.06% Cash on Cash Return. Please note that after remodeling, the seller has intentionally left four units vacant to allow the buyer to bring in market rents and avoid rent control. For estimated rents for the vacant units, I used nearby RENT COMPS that are LOCATED IN SUPPLEMENTS in the MARKETING PACKAGE ATTACHED. At market rents, we're putting out $102,720 annual gross income, a 5.35 Gross Rent Multiplier, an unheard of 16.03% Cap Rate, and an eye opening 42.53% Cash on Cash Return!!! YOU CAN SEE THE DETAILS OF THIS IN SUPPLEMENTS IN THE MARKETING PACKAGE ATTACHED. Finally, please note that this offering IS LOCATED ON 3.7 ACRES. SO THERE'S HUGE ROOM TO ADD ON A LOT OF UNITS!!!!!

Listing Agent

Tony Burton

Burton Commercial, Inc. Brokerage Phone: 951-375-7433 License #01014173 Listed on: 06/11/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955

Lot Details

  • 3.7 Acre Lot
  • Two or More Common Walls
  • Density is 2-5 Units/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 5,000 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 2 Bathrooms

Location

  • Suburban Location

Listing and Financial Details

  • Tax Lot 3
  • Tax Tract Number 3
  • Assessor Parcel Number 0425011220000
  • $402 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 7 Units

Building Details

  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $2,845
  • Trash Expense $2,904
  • Water Sewer Expense $7,200
  • Operating Expense $19,274
  • Net Operating Income $65,506

Property Details

Home Type

Multi-Family

Year Built

Built in 1955

Lot Details

3.7 Acres

Listing Details

  • CapRate: 11.91
  • Property Attached: Yes
  • Water Sewer Expenses: 7200.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 0425011220000
  • Year Built: 1955
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 110.00

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 2904.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 161000.00
  • Lot Size Acres: 3.6961

Multi Family

  • Gross Multiplier: 6.49
  • Gross Scheduled Income: 84780.00
  • Insurance Expense: 2845.00
  • Lot Size Area: 161000.0000 Square Feet
  • Net Operating Income: 65506.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 7
  • Operating Expense: 19274.00
  • Rent Control: No
  • Total Expenses: 19274.00

Tax Info

  • Tax Lot: 3
  • Tax Tract Number: 3
  • TaxOtherAnnualAssessmentAmount: 402.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/12/2026 06/12/26 Price Changed $550,000 -21.3% $110 / Sq Ft
06/11/2026 06/11/26 For Sale $699,000 -- $140 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SW26127673

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.