$1,900,000

Estimated payment $12,424/month

Total Views 15,520
5 Beds
5 Baths
3,656 Sq Ft
$520 Price per Sq Ft

Highlights

  • Lawn
  • Laundry Room
  • Bike Trail
  • No HOA
  • 3 Car Garage

About This Home

Discover the opportunity to step into a fully renovated, turnkey 5-unit apartment building designed for passive income. Each spacious 1-bedroom, 1-bath unit offers 633 sq ft of comfortable living space, outfitted with brand-new ranges, refrigerators, washer/dryers, blinds, and mini-splits for optimal comfort. The property features a modern concrete parking area with three single-car garages and six additional parking spaces. Plus, inquire about assuming the seller’s attractive 5.75% loan. This is a rare chance to acquire a well-maintained, income-generating asset ready for immediate rent collection. Don’t miss out on this prime investment opportunity.

Listing Agent

Christopher Diaz

Redfin Corporation Brokerage Phone: 714-296-6430 License #01247100 Listed on: 04/25/2025

Redfin Corporation

Co-Listing Agent

Gabriel Eric Schmidt

Redfin Brokerage Phone: 714-296-6430 License #01349352

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 6,098 Sq Ft Lot
  • 1 Common Wall
  • Lawn
  • Front Yard
  • Density is up to 1 Unit/Acre

Parking

  • 3 Car Garage
  • 6 Open Parking Spaces
  • Parking Available

Home Design

  • Apartment

Interior Spaces

  • 3,656 Sq Ft Home
  • 2-Story Property
  • Laminate Flooring

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Listing and Financial Details

  • Tax Lot 5
  • Assessor Parcel Number 00820217

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 5 Units

Recreation

  • Bike Trail

Building Details

  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 5 Separate Water Meters
  • Insurance Expense $2,500
  • Maintenance Expense $3,000
  • Other Expense $1,500
  • New Taxes Expense $17,000
  • Operating Expense $24,000
  • Gross Income $144,000
  • Net Operating Income $120,000

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Parking

3

Listing Details

  • CapRate: 8.00
  • Price Per Unit: 380000
  • Property Attached: Yes
  • Subdivision Name Other: Henniger Park
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 00820217
  • Year Built: 1964
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: front door
  • Common Walls: 1 Common Wall
  • Flooring: Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 519.69

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 3.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 9.00
  • Uncovered Spaces: 6.00

Utilities

  • Laundry: Yes
  • Appliances: Refrigerator
  • Laundry Features: Dryer Included, Inside, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking

Lot Info

  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, Front Yard, Lawn
  • Lot Size Sq Ft: 6098.00
  • Lot Size Acres: 0.1400

Multi Family

  • Gross Income: 144000.00
  • Gross Scheduled Income: 144000.00
  • Insurance Expense: 2500.00
  • Lot Size Area: 6098.0000 Square Feet
  • Maintenance Expense: 3000.00
  • Net Operating Income: 120000.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 5
  • Number Of Units Total: 5
  • Number Wall A C: 5
  • Number With Range: 5
  • Number With Refrigerator: 5
  • Other Expense: 1500.00
  • Rent Control: No
  • Total Expenses: 24000.00

Tax Info

  • New Taxes Expense: 17000.00
  • Tax Lot: 5

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/11/2025 06/11/25 For Sale $1,900,000 0.0% $520 / Sq Ft
06/10/2025 06/10/25 Off Market $1,900,000 -- --
05/29/2025 05/29/25 For Sale $1,900,000 0.0% $520 / Sq Ft
05/28/2025 05/28/25 Off Market $1,900,000 -- --
05/23/2025 05/23/25 For Sale $1,900,000 0.0% $520 / Sq Ft
05/22/2025 05/22/25 Off Market $1,900,000 -- --
05/20/2025 05/20/25 For Sale $1,900,000 0.0% $520 / Sq Ft
04/25/2025 04/25/25 Off Market $1,900,000 -- --
04/25/2025 04/25/25 Pending -- -- --
04/25/2025 04/25/25 For Sale $1,900,000 +58.3% $520 / Sq Ft
01/29/2025 01/29/25 Sold $1,200,000 -7.7% $395 / Sq Ft
01/14/2025 01/14/25 Pending -- -- --
10/04/2024 10/04/24 For Sale $1,300,000 -- $428 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Santa Ana, CA

  • 1423 W Lingan Ln, Santa Ana, CA 92704

    $1,895,000

    • 1 Bed
    • 1 Bath
    • 4,584 Sq Ft
    • 1423 W Lingan Ln
    • Santa Ana, CA

    We are pleased to present the Lingan Lane Apartments located at 1423 Lingan Lane in a solid Santa Ana rental location. This garden-style two-story walkup is in great condition thanks to quality management and a strong pride of ownership. Six of the eight 1 bed / 1 bath units have been renovated at a cost of about $22,000 each unit. The building has gated pedestrian access, pitched composition

    Mark Bridge Mark Bridge, Broker

    Section Image
  • 1805 N Bush St, Santa Ana, CA 92706

    $1,900,000

    • 2 Beds
    • 2 Baths
    • 4,498 Sq Ft
    • 1805 N Bush St
    • Santa Ana, CA

    1805 North Bush Street is an 8-unit multifamily investment opportunity located in a desirable North Santa Ana location. 1805 North Bush Street is a 4,498 square foot two-story building situated between Floral Park and French Park, two of Santa Ana’s most desirable neighborhoods. The property features a unique unit mix consisting of 6, studio units and 2, two-bedroom units with desirable amenities

    Tyler Leeson Marcus & Millichap RE Invest

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25079019

California Regional Multiple Listing Service (CRMLS)