$5,890,000

54 Maluniu Ave Kailua, HI 96734

Estimated payment $34,850/month

Total Views 6,502
-- Bed
-- Bath
6,507 Sq Ft
$905 Price per Sq Ft

Highlights

  • Central Air
  • Property is in excellent condition
  • Community Storage Space
  • Kailua Intermediate School Rated A-
  • Level Lot

About This Home

5% cap rate on current income! This exceptional property offers 10 apartment units and 2 ground floor retail units in prestigious Kailua. The building was majorly renovated inside and outside including replacement of all utilities, new silicone waterproof roof and commercial grade gutter systems, all new stainless steel appliances, flooring, interiors, fencing and painting. All apartment units have dual-pane glass vinyl windows and balcony sliding doors, LED lighting, split AC units in bedrooms and living rooms, and individual full-size stacked LG washer-dryers located on the balconies. The 2 retail spaces benefit from a high visibility location in this upscale retail corridor. In addition to abundant street parking in the immediate area, there are 7 covered parking stalls. Located just moments from Whole Foods Market and Kailua Beach. This is a trophy, renovated asset in an incredibly desirable submarket where investment properties are rarely available for sale and could be “turnkey” for a buyer. The apartments and retails units have been split into separate TMKs (1-4-3-31-27-1 & -2) for lower property tax rates.

Listing Agent

Michael Okamoto

Standard Management LLC Brokerage Phone: (808) 208-8107 License #RB-22000 Listed on: 04/15/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $27,840

Year Built

  • Built in 1965

Lot Details

  • 5,610 Sq Ft Lot
  • Level Lot
  • Property is in excellent condition

Interior Spaces

  • 6,507 Sq Ft Home
  • 3-Story Property

Laundry

  • Laundry in unit
  • Dryer
  • Washer

Parking

  • 7 Parking Spaces
  • Covered Parking
  • Assigned Parking

Schools

  • Kailua Elementary And Middle School
  • Kailua High School

Utilities

  • Central Air

Listing and Financial Details

  • Assessor Parcel Number 1-4-3-031-027-0000

Community Details

Overview

  • 12 Units
  • Kalama/Cnut Grov Subdivision

Amenities

  • Community Storage Space

Building Details

  • Operating Expense $74,264
  • Net Operating Income $292,082

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$27,840

Year Built

Built in 1965

Lot Details

0

Listing Details

  • Property Sub Type: Multi Family
  • Prop. Type: Residential
  • Year Built: 1965
  • Attribution Contact: (808) 208-8107
  • CommunityFeatures: None, Storage Facilities
  • Road Frontage Type: Other
  • LaundryFeatures: In Unit
  • NAV29_Unit_1_Appliances: Dryer, Washer
  • MLS Status: Active
  • Subdivision Name: KALAMA/CNUT GROV
  • Unit Levels: Three Or More
  • Roof: Other
  • Tax Year: 2024
  • Special Features: VirtualTour

Exterior Features

  • Construction Type: Masonry, Stucco
  • Lot Features: Cleared, Other, Level
  • Property Condition: Excellent
  • Topography: Level
  • View: Mountain(s), None
  • View: No
  • Disclosures: None

Garage/Parking

  • Parking Features: Assigned, Covered
  • Total Parking Spaces: 7.0

Utilities

  • Utilities: Above Ground Utilities, Electricity Available, High Speed Internet Available, Sewer Available, Water Available, Sewer Connected
  • Sewer: Connected
  • Cooling: Central Air
  • Cooling Y N: Yes

Schools

  • Elementary School: Kailua
  • High School: Kailua
  • Middle Or Junior School: Kailua

Lot Info

  • Parcel Number: 1-4-3-031-027-0000
  • Zoning Description: 32 - B-2 Community Business Dis

Multi Family

  • Number Of Units Total: 12
  • Net Operating Income: 292082.0
  • Annual Operating Expense: 74264.0
  • Tenant Pays: Electricity, Other
  • Total Actual Rent: 29347.0

Tax Info

  • Tax Annual Amount: 27840.0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $27,845 $2,267,900 $1,458,600 $809,300
2024 $27,845 $2,245,600 $1,458,600 $787,000
2023 $24,147 $1,947,300 $1,430,600 $516,700
2022 $23,833 $1,922,000 $1,430,600 $491,400
2021 $24,204 $1,951,900 $1,430,600 $521,300
2020 $24,532 $1,978,400 $1,430,600 $547,800
2019 $24,334 $1,962,400 $1,402,500 $559,900
2018 $20,808 $1,678,100 $1,122,000 $556,100
2017 $18,609 $1,500,700 $813,500 $687,200
2016 $16,356 $1,319,000 $645,200 $673,800
2015 $14,416 $1,162,600 $504,900 $657,700
2014 -- $1,159,000 $504,900 $654,100
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/15/2025 04/15/25 For Sale $5,890,000 +77.7% $905 / Sq Ft
11/28/2022 11/28/22 Off Market $3,315,000 -- --
11/25/2022 11/25/22 Sold $3,315,000 -5.2% $509 / Sq Ft
09/06/2022 09/06/22 Pending -- -- --
08/29/2022 08/29/22 For Sale $3,495,000 0.0% $537 / Sq Ft
08/02/2022 08/02/22 Pending -- -- --
07/16/2022 07/16/22 For Sale $3,495,000 -- $537 / Sq Ft
Source: HiCentral MLS (Honolulu Board of REALTORS®)

Source: HiCentral MLS (Honolulu Board of REALTORS®)

MLS Number: 202510044

HiCentral MLS (Honolulu Board of REALTORS®)

APN: 1-4-3-031-027-0000