$420,000
$25K PRICE INCREASE

11 Commodore Marina Mill Valley Loop Unit B Mill Valley, CA 94941

Estimated payment $2,764/month

Total Views 7,035
-- Bed
-- Bath
350 Sq Ft
$1,200 Price per Sq Ft

Highlights

  • Property is near an ocean
  • Deck
  • Radiant Floor
  • Tamalpais High School Rated A
  • Property is near a park
  • Property is in excellent condition

About This Home

This stunning fully furnished upstairs Houseboat unit is fully furnished and features a raised platform bed to overlook the open water views, a full kitchen including a stacking washer/dryer, a full bath with heated floors and a private outside deck area. It is energy efficient and all electric with high-speed internet and a Sonos sound system installed throughout. Also included is a 60 sq. ft. climate-controlled storage unit below deck.

The Unit has had lease approval from Commodore Marina to operate as a short-term rental since September 2022. Gross rental income in 2024 was $79,608 at 81% occupancy, making the GRM just 4.96 years, The NOI was $47,554, making the Cap rate 12.0%.

Listing Agent

Robert Warner

eXp Realty of Greater Los Angeles License #02093031

eXp Realty of Greater Los Angeles

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2022

Lot Details

  • Back Yard Fenced
  • Property is in excellent condition

Home Design

  • 350 Sq Ft Home

Kitchen

  • Built-In Oven
  • Stove
  • Microwave
  • Dishwasher
  • Disposal

Flooring

  • Radiant Floor
  • Tile
  • Vinyl Plank

Laundry

  • Laundry in unit
  • Dryer
  • Washer

Parking

  • 1 Open Parking Space
  • 1 Parking Space

Outdoor Features

  • Property is near an ocean
  • Deck

Location

  • Property is near a park
  • Property is near public transit
  • Property is near schools
  • Property is near shops
  • Property is near a bus stop

Utilities

  • Heating Available
  • Cable TV Available

Listing and Financial Details

  • Assessor Parcel Number 901-100-11b
  • Seller Considering Concessions

Community Details

Pet Policy

  • Pets Allowed

Building Details

  • Electric Expense $1,272
  • Insurance Expense $1,248
  • Licenses Expense $2,376
  • Maintenance Expense $1,500
  • New Taxes Expense $2,304
  • Operating Expense $16,668
  • Gross Income $64,222
  • Net Operating Income $47,554

Property Details

Home Type

Multi-Family

Year Built

Built in 2022

Lot Details

0

Listing Details

  • Prop. Type: ResidentialIncome
  • Year Built: 2022
  • Income Expenses Annual Income: 64222.0
  • Capitalization Rate: 12
  • Income Expenses Electric Expense: 1272.0
  • Gross Rent Multiplier: 4.96
  • Income Expenses Licenses: 2376.0
  • Maintenance Expense: 1500.0
  • Annual Expenses: 16668.0
  • Meters Sep Meter Elec: Y
  • Miscellaneous Parking Spaces: 1.0
  • ResoLaundryFeatures: In Unit
  • ResoLotFeatures: Near Public Transit
  • Income And Expenses Maintenance Expense: 1500.0
  • Reso Flooring: Tile, Wood/Laminate
  • New Construction: No
  • Reso Property Condition: Excellent
  • Property Information Year Built2: 2022
  • NeighborhoodSchools Elementary School: Other
  • NeighborhoodSchools Junior High School: Other
  • NeighborhoodSchools High School: Other
  • Condo:Laundry in Unit: Yes
  • Parking Info Uncovered: Yes
  • Parking Info Total # Unconvered Spaces: 1.0
  • Condition Excellent: Yes
  • Proximity Near Ocean2: Yes
  • Proximity Near Park(s)2: Yes
  • Proximity Near School(s)2: Yes
  • FlrWdw Coverings Tile3: Yes
  • Property Information Main House SqFt: 350.0
  • Proximity Near Shopping2: Yes
  • Proximity Near Bus: Yes
  • FlrWdw Coverings WoodLaminate2: Yes
  • Pets Yes: Yes
  • Amenities Deck2: Yes
  • Amenities Dishwasher2: Yes
  • Amenities Disposal2: Yes
  • Amenities Microwave2: Yes
  • Amenities Washer2: Yes
  • Amenities Dryer2: Yes
  • Amenities Fncd Back: Yes
  • IncomeExpenses Taxes6: 2304.0
  • Amenities Elec Stove: Yes
  • HeatingCooling Radiant Flooring: Yes
  • Amenities OvensBltin: Yes
  • IncomeExpenses NOI2: 47554
  • Special Features: None
  • Property Sub Type: MultiFamily

Exterior Features

  • Foundation Details: Other

Garage/Parking

  • Open Parking Spaces: 1.0
  • Parking Features: Uncovered
  • Total Parking Spaces: 1.0

Utilities

  • Heating: Other, Radiant Flooring
  • HeatingYN: Yes

Association/Amenities

  • Association Amenities:Cable TV: Yes

Schools

  • Elementary School: Other
  • High School: Other
  • Middle Or Junior School: Other

Lot Info

  • Parcel #: 901-100-11b
  • Zoning: C-M

Rental Info

  • Owner Pays: Trash Collection, Water

Multi Family

  • Number Of Units Total: 1
  • Electric Expense: 1272.0
  • Annual Gross Income: 64222.0
  • Insurance Expense: 1248.0
  • Annual Operating Expense: 16668.0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/02/2025 04/02/25 Price Changed $420,000 +6.3% $1,200 / Sq Ft
03/02/2025 03/02/25 For Sale $395,000 -- $1,129 / Sq Ft
Source: Santa Barbara Multiple Listing Service

Source: Santa Barbara Multiple Listing Service

MLS Number: 25-893

Santa Barbara Multiple Listing Service