1202 P St NW Washington, DC 20005
Logan Circle NeighborhoodEstimated payment $13,064/month
Highlights
- 4 Fireplaces
- Hot Water Heating System
- 1-minute walk to Logan Circle
- Seaton Elementary School Rated A-
About This Home
THE OPPORTUNITY 1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants. SIGNIFICANT CAPITAL IMPROVEMENTS Current ownership has invested over $250,000 in renovations, including: • New High-End Front Door • Façade Repointing • New Windows • New Roof • Interior Renovations in All Units Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents. ATTRACTIVE FEATURES The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans. STRONG IN-PLACE CASH FLOW The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based on comps in the submarket. PREMIUM LOGAN CIRCLE LOCATION Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy. LOWER MONTHLY CARRY WITH FHA LEVERAGE Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage payments reduced by rents.
Listing Agent
(202) 280-2722 af@greysteel.com Greysteel Company LLC Brokerage Phone: 2022802722 License #SP200205538 Listed on: 07/21/2025
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $14,452
Year Built
- Built in 1890
Lot Details
- 1,388 Sq Ft Lot
Parking
- On-Street Parking
Home Design
- Brick Exterior Construction
- Brick Foundation
Interior Spaces
- 4 Fireplaces
Utilities
- Heating System Uses Natural Gas
- Hot Water Heating System
- Natural Gas Water Heater
Community Details
- 4 Units
Listing and Financial Details
- Tax Lot 46
- Assessor Parcel Number 0279//0046
Map
Home Values in the Area
Average Home Value in this Area
Tax History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $14,672 | $1,726,170 | $621,200 | $1,104,970 |
| 2024 | $14,452 | $1,700,280 | $618,100 | $1,082,180 |
| 2023 | $14,477 | $1,703,200 | $616,630 | $1,086,570 |
| 2022 | $14,372 | $1,690,880 | $612,470 | $1,078,410 |
| 2021 | $13,634 | $1,603,990 | $606,400 | $997,590 |
| 2020 | $13,349 | $1,570,440 | $594,270 | $976,170 |
| 2019 | $13,023 | $1,532,060 | $561,020 | $971,040 |
| 2018 | $12,588 | $1,480,970 | $0 | $0 |
| 2017 | $12,142 | $1,428,500 | $0 | $0 |
| 2016 | $10,615 | $1,248,870 | $0 | $0 |
| 2015 | $9,397 | $1,105,480 | $0 | $0 |
| 2014 | $9,165 | $1,078,200 | $0 | $0 |
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft | Prior Sale |
|---|---|---|---|---|---|
| 01/02/2026 01/02/26 | For Sale | $2,200,000 | 0.0% | $514 / Sq Ft | |
| 10/10/2025 10/10/25 | Pending | -- | -- | -- | |
| 07/21/2025 07/21/25 | For Sale | $2,200,000 | +25.7% | $514 / Sq Ft | |
| 12/11/2017 12/11/17 | Sold | $1,750,000 | -2.8% | $511 / Sq Ft | View Prior Sale |
| 09/07/2017 09/07/17 | Pending | -- | -- | -- | |
| 08/25/2017 08/25/17 | For Sale | $1,800,000 | 0.0% | $526 / Sq Ft | |
| 07/26/2017 07/26/17 | Pending | -- | -- | -- | |
| 07/20/2017 07/20/17 | For Sale | $1,800,000 | -- | $526 / Sq Ft |
Source: Bright MLS
MLS Number: DCDC2211704
APN: 0279 0046
- 1117 O St NW Unit 2
- 1402 12th St NW Unit 10
- 1402 12th St NW Unit 3
- 1411 11th St NW Unit A
- 1435 11th St NW Unit 1
- 1007 O St NW
- 19 Logan Cir NW Unit 300
- 1103 P St NW
- 1416 10th St NW
- 1310 12th St NW Unit 2
- 1313 11th St NW Unit 5
- 1308 12th St NW Unit A
- 1005 P St NW
- 1515 11th St NW Unit C-2
- 1508 10th St NW
- 17 Logan Cir NW
- 1512 10th St NW
- 1510 10th St NW
- 1521 11th St NW
- 1550 11th St NW Unit 407
- 1402 12th St NW Unit 7
- 1424 11th St NW Unit 3
- 1101 P St NW Unit B
- 1010 P St NW Unit 3
- 1225 O St NW
- 1015 P St NW
- 1015 P St NW
- 1325 13th St NW Unit 405
- 1005 P St NW
- 1306 12th St NW Unit D
- 1503 Vermont Ave NW Unit SI FL3-ID23
- 1107 Rhode Island Ave NW Unit SI ID1573088P
- 1550 11th St NW Unit 307
- 1311 13th St NW Unit 408
- 1311 13th St NW Unit 602 (PH2)
- 1311 13th St NW Unit 103
- 1526 12th St NW Unit SI ID1573076P
- 1300 13th St NW Unit 603
- 1300 13th St NW Unit 909
- 1229 12th St NW Unit 201
Ask me questions while you tour the home.