NOT LISTED FOR SALE

12130 Old River School Rd Downey, CA 90242

3 Beds
2 Baths
36,350 Sq Ft
1.22 Acres

Last Sold October 21, 2015

Last sale price $9,100,000 $250 Per Sq Ft

119 Days on Market

Highlights

  • Private Pool
  • 1.22 Acre Lot
  • Laundry Room
  • Williams Elementary School Rated 9+
  • Cooling System Mounted To A Wall/Window
  • Wood Siding

About This Home

As of October 2015

The Country Club Apartments is comprised of 19 one bedroom and 30 two bedroom units. This 49-unit apartment complex has been privately managed and has substantial reposition potential. The rents are approximately 15% below market and approximately 10% below the stabilized current asking rents. The property boasts a large sparkling pool, onsite parking, and owned onsite laundry facilities. Approximately half of the units are exquisitely upgraded. This is a prime candidate for an astute investor to increase rents and build value through professional management and continued upgrading of the units. Please note that unit 1A is non-conforming.

Last Listed By

Chris Keramati

Triqor Group License #01702116 Listed on: 05/12/2015

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 1.22 Acre Lot
  • No Common Walls
  • Density is 36-40 Units/Acre

Parking

  • 123 Parking Spaces

Home Design

  • 36,350 Sq Ft Home
  • Flat Roof Shape
  • Wood Siding
  • Stucco

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Additional Features

  • Laundry Room
  • Private Pool

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 13
  • Tax Tract Number 14206
  • Assessor Parcel Number 6246023044

Community Details

Overview

  • 6 Buildings
  • 49 Units

Amenities

  • Laundry Facilities

Recreation

  • Community Pool

Building Details

  • 49 Separate Electric Meters
  • 49 Separate Gas Meters
  • 6 Separate Water Meters
  • Electric Expense $8,737
  • Gardener Expense $7,065
  • Insurance Expense $12,723
  • Maintenance Expense $36,750
  • Other Expense $1,000
  • Pool Expense $3,079
  • Professional Management Expense $53,499
  • Supplies Expense $7,115
  • Trash Expense $8,249
  • Water Sewer Expense $17,404
  • New Taxes Expense $111,449
  • Gross Income $59,295
  • Net Operating Income $395,324

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Listing Details

  • CapRate: 4.30
  • Price Per Unit: 188265
  • Professional Management Expense: 53499.00
  • Property Attached: No
  • Supplies Expense: 7115.00
  • Water Sewer Expenses: 17404.00
  • Property Type: Residential Income
  • Gardener Expense: 7065.00
  • Parcel Number: 6246023044
  • Year Built: 1964
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 250.34

Exterior Features

  • Pool Expense: 3079.00
  • Pool Features: Community
  • Pool Private: Yes
  • Roof: Flat
  • Construction Materials: Stucco, Wood Siding

Garage/Parking

  • Total Parking Spaces: 123.00

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Trash Expense: 8249.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Community Features: Sidewalks

Lot Info

  • Lot Features: 36-40 Units/Acre, Lot Over 40000 Sqft
  • Lot Size Sq Ft: 53288.00
  • Price Per Lot Square Foot: 170.77
  • Lot Size Acres: 1.2230

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 8737.00
  • Gross Income: 59295.00
  • Gross Multiplier: 12.96
  • Gross Scheduled Income: 711540.00
  • Insurance Expense: 12723.00
  • Lot Size Area: 53288.0000 Square Feet
  • Maintenance Expense: 36750.00
  • Net Operating Income: 395324.00
  • Number Of Separate Electric Meters: 49
  • Number Of Separate Gas Meters: 49
  • Number Of Separate Water Meters: 6
  • Number Of Units Total: 49
  • Operating Expense: 280639.00
  • Operating Expense Percent: 39.40
  • Other Expense: 1000.00
  • Rent Control: No
  • Vacancy Allowance: 35577
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 111449.00
  • Tax Lot: 13
  • Tax Tract Number: 14206

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
10/21/2015 10/21/15 Sold $9,100,000 -1.4% $250 / Sq Ft
09/08/2015 09/08/15 Pending -- -- --
05/12/2015 05/12/15 For Sale $9,225,000 -- $254 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW15101379

California Regional Multiple Listing Service (CRMLS)