$2,989,000

Estimated payment $17,208/month

Total Views 296
-- Bed
-- Bath
4,896 Sq Ft
$610 Price per Sq Ft

Highlights

  • Coin Laundry
  • Property is in excellent condition
  • 4-minute walk to Dole Community Park

About This Home

Great location near Queens/Punchbowl/Downtown. 12 - one bedroom units with 12 parking spaces (8 single stalls and 2 tandem stalls) located on Lusitana St. 8 units out of 12 have been renovated. Ground floor larger with courtyards. 2nd floor also has lanais for each unit. Hollow tile construction. Conveniently located with easy access to freeway. Don't miss this excellent investment opportunity! Property has been very maintained and managed by professional management company. Great cash flow for investor.

Listing Agent

Esther Kusunoki

List Sotheby's Int'l Realty Brokerage Phone: (808) 735-2411 License #RB-21002

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,303

Year Built

  • Built in 1958

Lot Details

  • 8,037 Sq Ft Lot
  • Property is in excellent condition

Home Design

  • Shingle Roof
  • Tar and Gravel Roof
  • Asphalt Roof

Interior Spaces

  • 4,896 Sq Ft Home
  • 3-Story Property

Laundry

  • Dryer
  • Washer

Parking

  • 12 Parking Spaces
  • Assigned Parking

Listing and Financial Details

  • Assessor Parcel Number 1-2-1-022-017-0000

Community Details

Overview

  • 12 Units
  • Punchbowl Lower Subdivision

Amenities

  • Coin Laundry

Building Details

  • Operating Expense $52,350
  • Net Operating Income $161,970

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,303

Year Built

Built in 1958

Lot Details

0

Listing Details

  • Property Sub Type: Multi Family
  • Prop. Type: Residential
  • Year Built: 1958
  • Attribution Contact: (808) 735-2411
  • CommunityFeatures: None
  • LaundryFeatures: Coin-operated
  • NAV29_Unit_1_Appliances: Dryer, Washer
  • MLS Status: Active
  • Subdivision Name: PUNCHBOWL-LOWER
  • Unit Levels: Three Or More
  • Roof: Asphalt, Shingle, Tar/Gravel
  • Tax Year: 2025
  • Special Features: None

Exterior Features

  • Construction Type: Hollow Tile
  • Lot Features: Cleared
  • Property Condition: Excellent, Good Condition
  • Topography: Other
  • View: None
  • View: No
  • Disclosures: 1031 Exchange, Owner Is Listing Agent

Garage/Parking

  • Parking Features: Assigned
  • Total Parking Spaces: 12.0

Utilities

  • Utilities: Cable Available, Water Available, Sewer Connected
  • Sewer: Connected
  • Water Source: Public

Lot Info

  • Parcel Number: 1-2-1-022-017-0000
  • Zoning Description: 12 - A-2 Medium Density Apartme

Multi Family

  • Number Of Units Total: 12
  • Net Operating Income: 161970.0
  • Annual Operating Expense: 52350.0
  • Tenant Pays: Electricity
  • Total Actual Rent: 17860.0

Tax Info

  • Tax Annual Amount: 6303.12

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $6,303 $1,800,900 $1,528,300 $272,600
2023 $6,308 $1,802,300 $1,528,300 $274,000
2022 $5,726 $1,636,000 $1,382,800 $253,200
2021 $6,169 $1,762,700 $1,491,900 $270,800
2020 $6,267 $1,790,500 $1,491,900 $298,600
2019 $5,217 $1,607,200 $1,310,000 $297,200
2018 $5,217 $1,490,600 $1,200,800 $289,800
2017 $4,962 $1,417,700 $1,091,700 $326,000
2016 $4,685 $1,338,500 $1,018,900 $319,600
2015 $4,974 $1,421,100 $982,500 $438,600
2014 -- $1,408,300 $982,500 $425,800
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/21/2025 04/21/25 For Sale $2,989,000 -- $610 / Sq Ft
Source: HiCentral MLS (Honolulu Board of REALTORS®)

Deed History

Date Type Sale Price Title Company
Deed $2,900,000 Fhtc
Deed $2,900,000 Fhtc
Deed -- Fhtc
Deed $2,862,500 Fntic
Deed -- Fntic
Warranty Deed $640,000 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,757,000 New Conventional
Closed $1,950,000 Commercial
Previous Owner $1,925,000 Unknown
Previous Owner $1,925,000 Purchase Money Mortgage
Previous Owner $471,200 Commercial
Source: Public Records

Source: HiCentral MLS (Honolulu Board of REALTORS®)

MLS Number: 202510471

HiCentral MLS (Honolulu Board of REALTORS®)

APN: 1-2-1-022-017-0000