
1602 W Olney Ave Phoenix, AZ 85041
South Mountain NeighborhoodEstimated payment $3,482/month
About This Lot
Seller says highest and best use to lot split into 3 half acre lots !
- 1602 W. Olney Ave, Phoenix, AZ, 85041
- 2-acre lot
- Zoned R10 - one house per 10,000 sqft lot
- Former fire damage property - Recently been scrapped
- Water meter on site - use to be on septic tank - Access to water less that 50 yards away INFORMATION FROM SELLER:
Active comps are at 1.2 - 1.7 mill for a product that is over 4,000 sq ft with over 12k lots
- 8503 S 9th dr, phoenix az, - Active at 1.3 mill
Sold comp at 1.7 mill sold 2 months ago that really helps substantiate the values for larger builds that will help new build projects to price out for us
- 1009 W Ardmore rd., Phoenix, AZ, 85041
numbers for build-out for 3 Lots
20k lots with 4000 sq ft houses (type of product I think should be built)
Homes are worth 1.5 mill plus for resale Cost per lot (2 payoff notes) 160k a lot X 3 = 480k (Cost for the dirt)
Cost for Infrastructure at 70k per lot X 3 = 210k Build out $200 sq ft X 4000 sq ft = 800k x 3 houses =2.4 mill Total cost (not including holding cost) = $3,090,000
List all 3 new builds for 1.5 mill X 3 = $4,500,000
Total profit: $4,500,000 - $3,090,000 - $337,500 = $1,072,500 Return on Cash: $1,072,500 / $3,090,000 = 34.7% ROI (cash on cash)
Holding cost: $3,090,000 X 10% = $463,500k for 18-month Final ROI: $609,000 / $3,553,500 = 17% Cash on cash Final ROI
Some May View ROI: 19.7% (if you don't add holding cost to cash basis)
Property Details
Property Type
- Land
Est. Annual Taxes
- $6,961
Year Built
- 2001
Lot Details
- 2.05 Acre Lot
- Property is zoned R-10
Community Details
- No Home Owners Association
Listing and Financial Details
- Assessor Parcel Number 300-52-004-W
Map
Home Values in the Area
Average Home Value in this Area
Tax History
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2025 | $7,165 | $48,774 | -- | -- |
2024 | $6,961 | $46,451 | -- | -- |
2023 | $6,961 | $62,870 | $12,570 | $50,300 |
2022 | $6,821 | $50,870 | $10,170 | $40,700 |
2021 | $6,960 | $46,820 | $9,360 | $37,460 |
2020 | $6,874 | $43,500 | $8,700 | $34,800 |
2019 | $6,652 | $37,100 | $7,420 | $29,680 |
2018 | $5,873 | $47,730 | $9,540 | $38,190 |
2017 | $5,432 | $53,350 | $10,670 | $42,680 |
2016 | $5,154 | $41,920 | $8,380 | $33,540 |
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
07/03/2024 07/03/24 | For Sale | $519,900 | -- | -- |
Deed History
Date | Type | Sale Price | Title Company |
---|---|---|---|
Trustee Deed | $50,000 | Old Republic National Title In | |
Warranty Deed | $450,000 | Driggs Title Agency | |
Warranty Deed | $250,000 | Driggs Title Agency | |
Contract Of Sale | -- | -- | |
Quit Claim Deed | -- | None Available | |
Interfamily Deed Transfer | -- | Magnus Title Agency | |
Warranty Deed | $600,000 | Magnus Title Agency | |
Interfamily Deed Transfer | -- | Magnus Title Agency | |
Interfamily Deed Transfer | -- | None Available |
Mortgage History
Date | Status | Loan Amount | Loan Type |
---|---|---|---|
Previous Owner | $250,000 | New Conventional | |
Previous Owner | $150,000 | Seller Take Back | |
Previous Owner | $150,000 | New Conventional | |
Previous Owner | $417,000 | New Conventional | |
Previous Owner | $148,000 | New Conventional | |
Previous Owner | $150,000 | New Conventional | |
Closed | $150,000 | No Value Available |
Similar Properties in the area
Source: Arizona Regional Multiple Listing Service (ARMLS)
MLS Number: 6726810

APN: 300-52-004W
- 1550 W Olney Ave
- 1607 W Pearce Rd
- 1543 W Corral Rd
- 2324 W Moody Trail
- 10302 S 16th Ave
- 1805 W Piedmont Rd
- 8513 S 10th Ln Unit 22
- 9780 S 19th Ave Unit A
- 821 W Kachina Trail
- 806 W Summerside Rd
- 905 W Piedmont Rd
- 200X W Olney Dr Unit A
- 9222 S 19th Ave Unit A
- 224Z W Olney Dr Unit A
- 2064 W Dobbins Rd
- 2213 W Dobbins Rd Unit A
- 10031 S 23rd Dr
- 10035 S 23rd Dr
- 10039 S 23rd Dr
- 2316 W Moody Trail