$6,170,000
SOLD JUL 24, 2024
1 Bed
2 Baths
21,692 Sq Ft
0.47 Acres

Recently Sold

$284 Per Sq Ft

5% Below List Price

89 Days on Market

Highlights

  • Gated Parking
  • Park
  • Laundry Room
  • 0.47 Acre Lot

About This Home

As of July 2024

We are proud to present The Victorian on 3rd, an amazing multifamily opportunity located at 1901 & 1913 West 3rd Street in The City of Los Angeles, California. This unique apartment complex is comprised of *41 highly improved apartment units in two separate and distinct two-story buildings, and the addition of (1) One-Bedroom + One-Bath detached home.

The buildings are constructed of wood frame with a flat/pitched roof and stucco exterior as well as wood siding. Development for each of the buildings was completed in 1942 & 1923 respectively and encompassing a total of **±21,692 building square feet situated on two separate parcels totaling ±20,283 square feet offering a zoning of LAC2 which could be beneficial for future development.

*(34) Singles + One Bath Units
*(6) One-Bedroom + One-Bath Units
*(1) One-Bedroom + One-Bath Detached Unit

* Total unit count differs from title and was provided by Seller and is believed to be the correct legal unit count. Buyer to verify.
** Total building square footage differs from title and was provided by Seller and said to be a correct accounting of all improvement square footage including basement. Buyer to verify.
*** Currently there are ±21 parking spaces with the potential to add an additional ±3 spaces. Buyer to verify.

PROPERTY HIGHLIGHTS
+ Attractive value metrics of 6.04% Cap Rate | 9.75 GRM | $153,659 CPU
+ Excellent leverage quoted with attractive interest only financing
+ Solid day-1 cash flow and additional rental upside potential
+ Ratio Utility Billing System (RUBS) in place for many units
+ Major electrical and unit upgrades
+ Individually metered for gas and electric
+ Upgraded fire suppression system including hard-wired smoke detectors
+ 50% plus of the units tastefully remodeled
+ Complete unit appliance package of gas range, fridge, dishwasher & microwave
+ Two adjacent buildings & lots on a signalized corner
+ Separate APNs for each property & zoned LAC2 totaling +/-20,283 sq. ft. of land
+ Great candidate to capitalize on newly approved Section 8 housing voucher increases
+ Controlled intercom access and CCTV monitoring
+ On-site gated parking for 24 cars & 2 separate laundry rooms
+ Beautifully maintained and clean property

Last Agent to Sell the Property

Raymond Rodriguez

Equity Union Brokerage Phone: 866-582-7865 License #01402283

Equity Union

Last Buyer's Agent

Hank Hoang

Treeline Realty & Investment License #01421175

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $9,468

Year Built

  • Built in 1923

Lot Details

  • 0.47 Acre Lot
  • Two or More Common Walls
  • 5154020026

Home Design

  • Apartment

Interior Spaces

  • 21,692 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Parking

  • 24 Open Parking Spaces
  • 24 Parking Spaces
  • Parking Available
  • Gated Parking

Listing and Financial Details

  • Legal Lot and Block 29 / B
  • Tax Tract Number 208
  • Assessor Parcel Number 5154020025

Community Details

Overview

  • 3 Buildings
  • 41 Units

Amenities

  • Laundry Facilities

Recreation

  • Park

Building Details

  • 39 Leased Units
  • Rent Control
  • 41 Separate Electric Meters
  • 41 Separate Gas Meters
  • Insurance Expense $18,477
  • Trash Expense $11,916
  • Operating Expense $246,195
  • Gross Income $646,199
  • Net Operating Income $380,618

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$9,468

Year Built

Built in 1923

Lot Details

0

Listing Details

  • CapRate: 6.04
  • Price Per Unit: 153659
  • Property Attached: Yes
  • Zoning: LAC2
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 5154020025
  • Year Built: 1923
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 284.44

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Gated
  • Total Parking Spaces: 24.00
  • Uncovered Spaces: 24.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 11916.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Park

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 5154020026
  • Land Lease: No
  • Lot Features: Lot 20000-39999 Sqft
  • Lot Size Sq Ft: 20283.00
  • Lot Size Acres: 0.4656
  • Latitude Manual: 34.06222500

Multi Family

  • Gross Income: 646199.00
  • Gross Multiplier: 9.75
  • Gross Operating Income: 626813.00
  • Gross Scheduled Income: 646199.00
  • Insurance Expense: 18477.00
  • Lot Size Area: 20283.0000 Square Feet
  • Net Operating Income: 380618.00
  • Number Of Separate Electric Meters: 41
  • Number Of Separate Gas Meters: 41
  • Number Of Units Leased: 39
  • Number Of Units Total: 41
  • Operating Expense: 246195.00
  • Rent Control: Yes
  • Total Actual Rent: 52164.00
  • Total Expenses: 246195.00

Tax Info

  • Tax Block: B
  • Tax Census Tract: 2084.01
  • Tax Lot: 29
  • Tax Tract Number: 208...

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/24/2024 07/24/24 Sold $6,170,000 -2.1% $284 / Sq Ft
04/01/2024 04/01/24 Pending -- -- --
02/27/2024 02/27/24 Price Changed $6,300,000 -2.7% $290 / Sq Ft
01/03/2024 01/03/24 For Sale $6,475,000 -- $298 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $9,468 $721,086 $709,073 $12,013
2023 $9,300 $706,948 $695,170 $11,778
2022 $8,895 $693,088 $681,540 $11,548
2021 $8,770 $679,499 $668,177 $11,322
2020 $8,851 $673,652 $661,326 $12,326
2019 $8,522 $660,466 $648,359 $12,107
2018 $8,304 $647,539 $635,647 $11,892
2016 $7,793 $621,319 $610,965 $10,354
2015 $7,682 $611,987 $601,788 $10,199
2014 $4,775 $357,946 $355,447 $2,499
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $3,650,000 New Conventional
Previous Owner $396,650 Commercial
Source: Public Records

Deed History

Date Type Sale Price Title Company
Grant Deed $1,220,000 Fidelity National Title
Quit Claim Deed $3,000,030 Fnt
Individual Deed $610,000 North American Title Co
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR24000632

California Regional Multiple Listing Service (CRMLS)

APN: 5154-020-025