$1,990,000

Estimated payment $11,275/month

Total Views 643
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Cooling Available
  • Ceramic Tile Flooring
  • Heat Pump System
  • Washington High School Rated A-
  • Ceiling Fan

About This Home

Investment Opportunity: Fully Occupied Multifamily Property

Address: 2122-2124 W Augusta Ave, Phoenix, AZ 85021
Price: $1,990,000

Property Overview:

Two Parcels - This investment opportunity consists of two fully occupied parcels, providing stable income with minimal vacancy risk.

Fully Occupied - All units are currently rented, ensuring consistent rental income from day one.

Residential Loan Flexibility - These properties can be purchased using two residential loans, offering potential for favorable financing options for investors.

List of Recent Capital Improvements:

HVAC Upgrades:

Installed 1 ton mini-split AC in studio

Replaced all AC vents and returns in all units (27 vents, See Additional Information Investment Opportunity: Fully Occupied Multifamily Property

Address: 2122-2124 W Augusta Ave, Phoenix, AZ 85021
Price: $1,990,000

Property Overview:

Two Parcels - This investment opportunity consists of two fully occupied parcels, providing stable income with minimal vacancy risk.

Fully Occupied - All units are currently rented, ensuring consistent rental income from day one.

Residential Loan Flexibility - These properties can be purchased using two residential loans, offering potential for favorable financing options for investors.

List of Recent Capital Improvements:

HVAC Upgrades:

Installed 1 ton mini-split AC in studio

Replaced all AC vents and returns in all units (27 vents, 7 returns)

Appliances:

Upgraded to new stainless steel appliances in all units, including fridges, ranges, microwaves, and dishwashers (note: ice makers on backorder)

Bathroom Renovations:

Installed new toilets, faucets, shower valves, water lines, and P-traps

Upgraded bathroom hardware including towel holders, toilet paper holders, and hand towel holders

Installed new tubs and bathroom exhaust vents

Kitchen and Bathroom Finishes:

Fitted new 40" vanities in bathrooms with quartz countertops

Installed subway tile backsplash in kitchens with 3/8" stainless steel trim

Interior and Exterior Painting:

Freshly painted both buildings with unknown colors (exterior)

Interior walls painted with ceiling white; baseboards and door trim in semi-gloss white

Electrical and Plumbing Enhancements:

Upgraded electrical panels in Building #1

Installed new outlets, switches, and light fixtures throughout units

Replaced plumbing systems as per new kitchen and bathroom designs

Flooring and Interior Upgrades:

Installed porcelain wood-like tile flooring throughout all units

Replaced interior doors with pre-hung doors and stainless steel handles

Exterior Enhancements:

Landscaped with three-quarter-inch gravel and artificial grass

Added pavers, irrigation system with timer, and 14 new Vankas plants

Built barn-style wooden fence and replaced fence panels with gates

Roofing and Siding Improvements:

Replaced roofing on both buildings with new shingles, underlayment, and flashing

Installed energy-efficient windows and replaced siding on Building #1

Additional Features:

Installed new exterior doors with locks and mailbox stucco finished for all units

Termite treatment completed with pest control measures

Investment Highlights:

Fully Occupied: Stable rental income from all units.

Recent Renovations: Extensive upgrades ensure minimal maintenance and attractive living spaces.

Prime Location: Close proximity to amenities, schools, and transportation hubs.

Residential Loan Purchase: Potential for financing using two residential loans, providing advantageous terms for investors.

Potential for Increased Value: With recent upgrades and tenant satisfaction, there's room for potential rent increases.

Price: $1,990,000
Disclaimer: Buyer to verify all facts and figures.

Listing Agent

Linda Gerchick

Gerchick Real Estate License #BR114848000

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,016

Year Built

  • Built in 1947

Lot Details

  • Additional Parcels

Home Design

  • Composition Roof
  • Block Exterior
  • Stucco

Interior Spaces

  • Ceiling Fan
  • Ceramic Tile Flooring

Parking

  • 12 Parking Spaces
  • 12 Covered Spaces

Utilities

  • Cooling Available
  • Heat Pump System
  • Individual Controls for Heating
  • Master Water Meter

Listing and Financial Details

  • Tax Lot 16
  • Assessor Parcel Number 157-21-016-C

Community Details

Overview

  • 2 Buildings
  • 7 Units
  • Building Dimensions are irr
  • Vista Income Estates Subdivision

Building Details

  • Operating Expense $25,804
  • Gross Income $158,717
  • Net Operating Income $120,869

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,016

Year Built

Built in 1947

Lot Details

0

Listing Details

  • Cross Street: 21st Ave and Northern
  • Property Type: Multiple Dwellings
  • Zoning: R-3, R-4
  • Number Of Buildings: 2
  • Ownership: Fee Simple
  • Year Built: 1947
  • Tax Year: 2024
  • Directions: Turn south from Northern. At Augusta turn east and property is on the north side of the street. Be sure on a drove by to go through the u Shaped Driveway.
  • Road Surface Type: Asphalt, Curb(s) & Gutter(s), Sidewalk(s)
  • Professional Management Expense: 7001.0
  • Subdivision Name: Vista Income Estates
  • Tax Parcel Letter: C
  • Roofing:Composition: Yes
  • Special Features: VirtualTour
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Ceramic Tile
  • Appliances: Free-Standing Range, Disposal, Dishwasher, Refrigerator, Microwave, Washer/Dryer
  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Microwave2: Yes
  • Appliances Included:WasherDryer: Yes
  • Appliances Included:Refrigerator2: Yes
  • Appliances Included:Dishwasher2: Yes
  • Appliances Included:Disposal2: Yes

Exterior Features

  • Disclosures: Other (See Remarks), Seller Prop Disc Stm, Sch of Personal Prop
  • Construction Type: Painted, Stucco, Block
  • Roof: Composition
  • Construction:Block: Yes

Garage/Parking

  • Total Covered Spaces: 12.0
  • Parking Features: Paved, Free, >1 Space Per Unit
  • Attached Garage: No
  • Total Parking Spaces: 12.0
  • General Property Description:Covered Parking Spcs: 12.0
  • General Property Description:Total Parking Spcs: 12.0
  • Parking Features:Paved2: Yes

Utilities

  • Electric: APS, Master Meter, Individual Meter
  • Cooling: Ceiling Fan(s), Heat Pump, Individual
  • Heating: Individual, Heat Pump
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: Master Meter, City Franchise
  • Heating:Individual: Yes
  • Heating:Heat Pump2: Yes
  • Electric Master Meter: Yes

Condo/Co-op/Association

  • Community Features: No Pool

Fee Information

  • Annual Water Sewer Expense: 5990.0

Lot Info

  • Lot Size: irr
  • Additional Parcels: Yes
  • Parcel #: 157-21-016-C

Multi Family

  • Owner Pays: Other, Trash Collection, Water, Sewer, Landscaping
  • Number Of Units Total: 7
  • Electric Expense: 2758.0
  • Annual Gross Income: 158717.22
  • Insurance Expense: 3889.0
  • Maintenance Expense: 1750.0
  • Property Net Operating Income: 120869.0
  • Annual Operating Expense: 25804.0
  • Vacancy Allowance Rate: 0.03

Tax Info

  • Tax Annual Amount: 2016.0
  • Tax Book Number: 157.00
  • Tax Lot: 16

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,317 $10,767 -- --
2024 $1,293 $10,254 -- --
2023 $1,293 $36,250 $7,250 $29,000
2022 $1,251 $24,430 $4,880 $19,550
2021 $1,267 $22,580 $4,510 $18,070
2020 $1,235 $21,610 $4,320 $17,290
2019 $1,213 $17,180 $3,430 $13,750
2018 $1,181 $14,180 $2,830 $11,350
2017 $1,175 $14,000 $2,800 $11,200
2016 $1,154 $13,110 $2,620 $10,490
2015 $1,068 $10,700 $2,140 $8,560
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/16/2025 04/16/25 For Sale $1,990,000 +74.6% --
04/13/2025 04/13/25 For Sale $1,140,000 +34.1% --
11/05/2021 11/05/21 Sold $850,000 0.0% $389 / Sq Ft
10/25/2021 10/25/21 Pending -- -- --
10/24/2021 10/24/21 For Sale $850,000 -- $389 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Deed History

Date Type Sale Price Title Company
Warranty Deed $850,000 Empire West Title Agency Llc
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $905,000 New Conventional
Closed $945,000 New Conventional
Closed $865,000 Construction
Previous Owner $92,000 Unknown
Source: Public Records

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6852653

Arizona Regional Multiple Listing Service (ARMLS)

APN: 157-21-016C