$2,300,000

Estimated payment $14,345/month

Total Views 11,087
-- Bed
-- Bath
3,024 Sq Ft
$761 Price per Sq Ft

Highlights

  • City View
  • Space For Rooms
  • Corner Lot
  • School Without Walls @ Francis-Stevens Rated A-
  • Victorian Architecture
  • 4-minute walk to Duke Ellington Park

About This Home

This rare, TOPA-free investment opportunity offers a clean and straightforward transaction, including four spacious two-bedroom, two-bathroom vacant units. Recent capital improvements include a brand-new roof and freshly refurbished common area. These improvements ensure minimal upfront expenses and enhance the overall appeal of this property, which sits on a prominent corner lot at the intersection of N Street NW and 22nd Street NW.

Boasting a 7.06% Year 1 cap rate and a projected Net Operating Income (NOI) of +/- $162,000, this asset provides a compelling financial opportunity in one of the most in-demand rental markets in Washington, D.C. Just four blocks from George Washington University, the property’s proximity makes it an ideal investment for student housing, as well as for professionals drawn to the area’s bustling cultural, diplomatic, and business environments.

Dupont Circle’s rental market consistently commands some of the highest rental rates in the city, standing 39% above the national average. The neighborhood’s proximity to Embassy Row, major universities, and Downtown D.C. guarantees a strong tenant base and excellent occupancy potential, making this an ideal opportunity for investors seeking immediate cash flow and future value appreciation.

Listing Agent

Lorenzo Wooten

Marcus & Millichap Real Estate

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $18,093

Year Built

  • Built in 1913

Lot Details

  • 1,000 Sq Ft Lot
  • Corner Lot
  • Property is in good condition

Home Design

  • Quadruplex
  • Victorian Architecture
  • Brick Exterior Construction

Interior Spaces

  • Combination Dining and Living Room
  • City Views

Bedrooms and Bathrooms

  • Bathtub with Shower
  • Walk-in Shower

Improved Basement

  • Front and Rear Basement Entry
  • Space For Rooms
  • Natural lighting in basement

Parking

  • On-Street Parking
  • Rented or Permit Required

Accessible Home Design

  • More Than Two Accessible Exits

Utilities

  • Cooling System Mounted In Outer Wall Opening
  • Air Filtration System
  • Forced Air Heating System
  • Electric Water Heater

Listing and Financial Details

  • Tax Lot 161
  • Assessor Parcel Number 0069//0161

Community Details

Overview

  • 4 Units
  • 4-Story Building
  • Building Winterized
  • Dupont Subdivision

Building Details

  • 4 Vacant Units
  • Operating Expense $47,872
  • Gross Income $208,428
  • Net Operating Income $154,067

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$18,093

Year Built

Built in 1913

Lot Details

0

Listing Details

  • Property Type: Multi-Family
  • Property Sub Type: Quadruplex
  • Architectural Style: Victorian
  • Accessibility Features: 2+ Access Exits
  • Ownership: Fee Simple
  • New Construction: No
  • Year Built: 1913
  • Building Winterized: Yes
  • Remarks Public: This rare, TOPA-free investment opportunity offers a clean and straightforward transaction, including four spacious two-bedroom, two-bathroom vacant units. Recent capital improvements include a brand-new roof and freshly refurbished common area. These improvements ensure minimal upfront expenses and enhance the overall appeal of this property, which sits on a prominent corner lot at the intersection of N Street NW and 22nd Street NW. Boasting a 7.06% Year 1 cap rate and a projected Net Operating Income (NOI) of +/- $162,000, this asset provides a compelling financial opportunity in one of the most in-demand rental markets in Washington, D.C. Just four blocks from George Washington University, the property’s proximity makes it an ideal investment for student housing, as well as for professionals drawn to the area’s bustling cultural, diplomatic, and business environments. Dupont Circle’s rental market consistently commands some of the highest rental rates in the city, standing 39% above the national average. The neighborhood’s proximity to Embassy Row, major universities, and Downtown D.C. guarantees a strong tenant base and excellent occupancy potential, making this an ideal opportunity for investors seeking immediate cash flow and future value appreciation.
  • Special Features: None

Interior Features

  • Interior Amenities: Combination Dining/Living, Air Filter System, Bathroom - Tub Shower, Bathroom - Walk-In Shower
  • Fireplace: No
  • Room Count: 8
  • Basement: Yes
  • Basement Type: Daylight, Full, Front Entrance, Improved, Outside Entrance, Rear Entrance, Space For Rooms
  • Total Sq Ft: 3024
  • Living Area Sq Ft: 3024
  • Price Per Sq Ft: 1000.00
  • Above Grade Finished Sq Ft: 2300
  • Below Grade Finished Sq Ft: 724
  • Total Below Grade Sq Ft: 724
  • Above Grade Finished Area Units: Square Feet
  • Street Number Modifier: 2149

Exterior Features

  • Other Structures: Above Grade, Below Grade
  • Construction Materials: Brick
  • View: City
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage: No
  • Parking Features: Rented/Permit Required
  • Type Of Parking: On Street

Utilities

  • Central Air Conditioning: No
  • Cooling Fuel: Electric
  • Cooling Type: Wall Unit
  • Heating Fuel: Electric
  • Heating Type: Forced Air
  • Heating: Yes
  • Hot Water: Electric
  • Sewer/Septic System: Public Sewer
  • Utilities: Electric Available, Water Available, Natural Gas Available
  • Water Source: Public

Schools

  • School District: DISTRICT OF COLUMBIA PUBLIC SCHOOLS
  • School District Key: 121140357950
  • School District Source: Listing Agent

Lot Info

  • Lot Features: Corner
  • Lot Size Acres: 0.02
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 1000.00
  • Property Condition: Good
  • Soil Types: Unknown
  • Year Assessed: 2024
  • Zoning: R5B
  • In City Limits: Yes

Rental Info

  • Total Actual Rent: 208428.00
  • Units Furnished: All
  • Vacation Rental: No

Tax Info

  • Tax Annual Amount: 18093.00
  • Assessor Parcel Number: 0069//0161
  • Tax Lot: 161
  • Tax Data Updated: Yes
  • Tax Year: 2024

Multi Family

  • Number Of Units Vacant: 4
  • Gross Scheduled Income: 208428.00
  • Operating Expense: 47872.00

MLS Schools

  • School District Name: DISTRICT OF COLUMBIA PUBLIC SCHOOLS

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
12/02/2024 12/02/24 For Sale $2,300,000 -- $761 / Sq Ft
Source: Bright MLS

Similar Homes in Washington, DC

  • 1835 Mintwood Place NW, Washington, DC 20009

    $1,995,000

    • Studio
    • 3,326 Sq Ft
    • 1835 Mintwood Place NW
    • Washington, DC

    Discover this exceptional 4-unit building located in the prime Adams Morgan neighborhood of DC. The property features two 3-bedroom and two 1-bedroom units, each boasting granite countertops, stainless steel appliances, hardwood floors, a cozy fireplace, a washer/dryer, and a dishwasher, with central air conditioning for year-round comfort. The building also includes a balcony and offers two-car

    Dina Shaminova TTR Sothebys International Realty

    Section Image
  • 2107 O St NW, Washington, DC 20037

    $2,150,000

    • Studio
    • 3,140 Sq Ft
    • 2107 O St NW
    • Washington, DC

    Nestled in the heart of Washington, D.C.’s vibrant Dupont Circle neighborhood, 2107 O St NW is a historic row townhouse built in 1898 and recently renovated. Two separate legal rental units, each a 1,500+ square foot 2-level duplex with outdoor space and a 2BR/2.5BA layout. Just two blocks from Dupont Circle and Red Line Metro, these units command above-market rent due to their convenience,

    Phil Di Ruggiero Engel & Völkers Washington, DC

    Section Image
  • 1741 S St NW, Washington, DC 20009

    $2,680,000

    • Studio
    • 4,500 Sq Ft
    • 1741 S St NW
    • Washington, DC

    The Dawson presents a unique opportunity for complete ownership of an historic 7-UNIT condominium building in the heart of Dupont Circle. While the Dawson has been under single ownership for the past two owners, it has offered reliable, consistent investment returns in part because tenants love the beautiful, the light filled units with within a historic building located on one of Dupont's most

    Tim Barley Barley & Barley Real Estate

    Section Image
  • 1863 California St NW, Washington, DC 20009

    $1,750,000

    • Studio
    • 4,088 Sq Ft
    • 1863 California St NW
    • Washington, DC

    Classic "turn of the century" Victorian converted in the 1980's into four (4) spacious, individually metered, and all "electric" apartments. Unit #1 - 2 bedroom, 2 bath, and garden (rented @ $1,995.00 , mo to mo). Unit #2 - 3 bedroom, 2 bath (rented @ $3100.00, mo to mo ). Unit #3 - 3 bedroom, 2 bath (rented $2,450.00, mo to mo ). Unit #4 - 2 bedroom, den, 2

    John Taylor Chatel Real Estate, Inc.

    Section Image
  • 1538 Swann St NW, Washington, DC 20009

    $1,825,000

    • Studio
    • 2,840 Sq Ft
    • 1538 Swann St NW
    • Washington, DC

    OPEN SAT 4/26 1-3pm. Introducing 1538 Swann St, a beautifully renovated two-unit Dupont Circle residential property, offering exceptional flexibility for investors, urban dwellers, or pied-à-terre seekers. This is a unique opportunity providing the option to live in one unit and rent the other or rent both units to maximize income potential. Sophisticated investors will love distinctive DC

    Shirin Benamadi Engel & Völkers Washington, DC

    Section Image
  • 1903 Kalorama Rd NW, Washington, DC 20009

    $1,780,000

    • Studio
    • 4,192 Sq Ft
    • 1903 Kalorama Rd NW
    • Washington, DC

    Four (4) unit building in Kalorama on a lovely tree lined block. Three (3) of the Four units are currently tenant occupied. The basement unit is currently vacant. A second unit is going vacant at the end of this month. Another diamond in the rough! 48 hour notice required for all showings due to required tenant notification. The property is currently subject to rent control due to the number of

    Lou Costanza Chatel Real Estate, Inc.

    Section Image
  • 1317 Corcoran St NW, Washington, DC 20009

    $2,175,000

    • Studio
    • 2,682 Sq Ft
    • 1317 Corcoran St NW
    • Washington, DC

    1317 Corcoran St NW, Circa 1890, is more than just a home, it's a piece of history! This 3 unit income producing property that affords an invitation to embrace a lifestyle of elegance and convenience. The apts should generate 10K+/mth as it sits. This residence sits on a peaceful slice of urban space, perfectly nestled along a picturesque tree-lined one-way street with brick sidewalks, which is

    Sean McDonald Compass

    Section Image
  • 1312 Fairmont St NW, Washington, DC 20009

    $1,950,000

    • Studio
    • 3,740 Sq Ft
    • 1312 Fairmont St NW
    • Washington, DC

    Stunning&dramatic newly renovated 2-unit rowhouse boasting one 4 BR, 3 and one-half BA townhome and one 3BR plus loft and 3 full BA townhouse. Each duplex has 2 outdoor spaces and both units have been designed with high-end finishes and fixtures including original exposed brick & stained beams; high ceilings; new real blond hardwood flooring; recessed lighting; new HVAC and new hot water htrs in

    Rachel Adler Realty USA

    Section Image
  • 1119 6th St NW, Washington, DC 20001

    $1,950,000

    • Studio
    • 3,824 Sq Ft
    • 1119 6th St NW
    • Washington, DC

    Multi-family Gem in the Heart of Shaw / Mount Vernon Square w/2-Car Parking Nestled in the vibrant and sought-after Shaw / Mount Vernon Square neighborhood, this beautifully renovated 4-unit multi-family townhouse blends historic character with modern comfort and incredible versatility.With each unit having its own unique private entrance, this property features two multi-level townhouse units

    Alex Venditti RLAH @properties

    Section Image

Source: Bright MLS

MLS Number: DCDC2170444

Bright MLS

APN: 0069 0161