$1,395,000
SOLD FEB 14, 2025
-- Bed
-- Bath
2,600 Sq Ft
6,752 Sq Ft Lot

Recently Sold

$537 Per Sq Ft

268 Days on Market

Highlights

  • Cooling Available
  • Ceramic Tile Flooring
  • Heat Pump System
  • Phoenix Coding Academy Rated A
  • Ceiling Fan

About This Home

As of February 2025

**Investment Opportunity: Prime Real Estate with High Potential**
*Hands-Off Investment on a Triple Net Lease*Introducing an exceptional investment opportunity in the heart of the Roosevelt Historical District, offering a fully renovated, hands-off investment property with an established tenant under a pure triple net lease (NNN). This 4-unit property, meticulously upgraded, is leased to a single tenant who covers 100% of all expenses, making this a hassle-free investment that promises consistent cash flow. With a cap rate of over 7.5%, this property offers an attractive income-generating opportunity. The Property will be occupied on 11/1/2024 with a three year lease and rental bumps year two and three.
Buyer should read the additional information here. Buyer to verify all facts **Investment Opportunity: Prime Real Estate with High Potential**
*Hands-Off Investment on a Triple Net Lease*

Introducing an exceptional investment opportunity in the heart of the Roosevelt Historical District, offering a fully renovated, hands-off investment property with an established tenant under a pure triple net lease (NNN). This 4-unit property, meticulously upgraded, is leased to a single tenant who covers 100% of all expenses, making this a hassle-free investment that promises consistent cash flow. With a cap rate of over 7.5%, this property offers an attractive income-generating opportunity. The Property will be occupied on 11/1/2024 with a three year lease and rental bumps year two and three.

**Property Overview:**
- **Unit Mix**:
- 1 x 3 Bedroom, 2 Bath
- 2 x 2 Bedroom, 1 Bath
- 1 x 1 Bedroom, 1 Bath
- **Complete Renovation**: The property has undergone a full gut and remodel, presenting a contemporary and attractive living space for tenants.
- **Key Upgrades**:
- All-new plumbing, electric systems, and reinforced roof joists
- New air conditioning units, flooring, and exterior stucco
- Modern dual pane windows and new exterior doors for security and energy efficiency
- Fresh concrete walkways and parking spaces, ensuring convenience for tenants
- New ceiling fans in living rooms and all bedrooms for comfort
- New landscaping to enhance curb appeal
- Stylish new cabinets, bathrooms, stainless steel appliances, and quartz countertops

**Investment Highlights:**
1. **Turnkey Investment**: With renovations completed and permits finalized, the property is ready to generate immediate rental income.
2. **Versatile Unit Mix**: A diverse selection of unit sizes to accommodate families, professionals, and individuals, enhancing occupancy rates.
3. **High-Quality Renovation**: Every detail of the renovation was completed with precision, offering durability and ensuring tenant satisfaction.
4. **Modern Amenities**: Tenants will enjoy the convenience of modern appliances, attractive finishes, and energy-efficient features.
5. **High Cap Rate**: With a cap rate of over 7.5%, this property provides a strong income stream and attractive investment potential.

**Investment Strategy:**
- **Immediate Income**: Rental income begins upon acquisition.
- **Long-Term Growth**: Located in a thriving area, this property is positioned for future appreciation.
- **Hassle-Free Management**: The NNN lease structure means the tenant handles all expenses, including maintenance, taxes, and insurance, while you enjoy passive income.

Don't miss this opportunity to invest in a hands-off, income-generating property that's ready to deliver returns from day one.

Last Agent to Sell the Property

Linda Gerchick

Gerchick Real Estate License #BR114848000

Last Buyer's Agent

Hani Aldulaimi

Keller Williams Realty East Valley License #BR533683000

Keller Williams Realty East Valley

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,971

Year Built

  • Built in 1958

Lot Details

  • Property fronts an alley

Home Design

  • Composition Roof
  • Block Exterior
  • Stucco

Interior Spaces

  • Ceiling Fan
  • Ceramic Tile Flooring

Parking

  • 6 Open Parking Spaces
  • 6 Parking Spaces
  • On-Street Parking

Schools

  • Creighton Elementary School

Utilities

  • Cooling Available
  • Heat Pump System
  • Individual Controls for Heating
  • Master Water Meter

Listing and Financial Details

  • Tenant pays for trash collection, electricity, water, sewer, cable TV, landscaping
  • Legal Lot and Block 2 / 2
  • Assessor Parcel Number 116-03-014

Community Details

Overview

  • 4 Units
  • Building Dimensions are 6764
  • Bumbalow Heights Subdivision

Building Details

  • Operating Expense $1,971
  • Gross Income $106,672
  • Net Operating Income $109,971

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,971

Year Built

Built in 1958

Lot Details

0

Listing Details

  • Cross Street: 24ST AND ROOSEVELT
  • Legal Info Range: 3E
  • Property Type: Multiple Dwellings
  • Zoning: R-4
  • Number Of Buildings: 1
  • Ownership: Fee Simple
  • Year Built: 1958
  • Tax Year: 2024
  • Directions: East on Roosevelt to 22 Street and Turn South-Property in on the West side of the street
  • Road Frontage Type: Alley
  • Road Surface Type: Asphalt, Curb(s) & Gutter(s), Sidewalk(s)
  • Subdivision Name: BUMBALOW HEIGHTS
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Ceramic Tile
  • Appliances: Other (See Remarks), F/S Oven/Range, Microwave, Washer/Dryer
  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Microwave2: Yes
  • Appliances Included:WasherDryer: Yes
  • Appliances Included:Other (See Remarks)56: Yes
  • Appliances Included:Refrigerator2: Yes
  • Appliances Included:Dishwasher2: Yes
  • Appliances Included:Disposal2: Yes

Exterior Features

  • Disclosures: Other (See Remarks), Seller Prop Disc Stm, APOD/Backup Avaible, Sch of Personal Prop
  • Construction Type: Painted, Stucco, Block
  • Roof: Composition, Rolled/Hot Mop
  • Construction:Block: Yes

Garage/Parking

  • Parking Features: Paved Parking, Free, >1 Space Per Unit, Street Parking
  • Attached Garage: No
  • Open Parking Spaces: 6.0
  • Total Parking Spaces: 6.0
  • General Property Description:Uncvrd Parking Spcs: 6.0
  • General Property Description:Total Parking Spcs: 6.0
  • Parking:Free: Yes
  • Parking:Street Parking: Yes
  • Parking:_greater_1 Space Per Unit: Yes
  • Parking:Paved Parking: Yes

Utilities

  • Electric: APS, Individual Meter
  • Cooling: Ceiling Fan(s), Electric, Heat Pump, Individual
  • Heating: Individual, Heat Pump
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise, Master Meter
  • Heating:Individual: Yes
  • Heating:Heat Pump2: Yes

Condo/Co-op/Association

  • Community Features: Other, See Remarks, No Pool

Association/Amenities

  • Exterior Amenities:Cable TV Available: Yes
  • Exterior Amenities:PatioBalcony: Yes
  • Exterior Amenities:Security Light(s)3: Yes
  • Interior Amenities:FireSmoke Alarm(s): Yes
  • Interior Amenities:Mini Blinds: Yes
  • Community Amenities:No Pool: Yes
  • Exterior Amenities:Partially Fenced: Yes
  • Exterior Amenities:Desert Landscaping: Yes
  • Interior Amenities:Other (See Remarks)51: Yes

Schools

  • Elementary School: Creighton Elementary School
  • Junior High Dist: Phoenix Union High School District

Lot Info

  • Lot Size: 6764
  • Additional Parcels: No
  • Parcel #: 116-03-014

Multi Family

  • Owner Pays: None
  • Tenant Pays: See Remarks, Trash Collection, Electricity, Water, Sewer, Cable TV, Landscaping
  • Number Of Units Total: 4
  • Annual Gross Income: 106671.87
  • Property Net Operating Income: 109971.0
  • Annual Operating Expense: 1971.0
  • Vacancy Allowance Rate: 0.03

Tax Info

  • Tax Annual Amount: 1971.0
  • Tax Block: 2
  • Tax Book Number: 116.00
  • Tax Lot: 2

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/14/2025 02/14/25 Sold $1,395,000 0.0% $537 / Sq Ft
01/01/2025 01/01/25 Pending -- -- --
11/01/2024 11/01/24 Pending -- -- --
04/07/2024 04/07/24 For Sale $1,395,000 +181.8% $537 / Sq Ft
05/26/2021 05/26/21 Sold $495,000 +4.2% $190 / Sq Ft
04/20/2021 04/20/21 For Sale $475,000 +639.4% $183 / Sq Ft
12/16/2014 12/16/14 Sold $64,242 -19.6% $25 / Sq Ft
11/15/2014 11/15/14 Pending -- -- --
08/28/2014 08/28/14 For Sale $79,900 -- $31 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $986 $7,581 -- --
2024 $974 $7,220 -- --
2023 $974 $35,680 $7,130 $28,550
2022 $936 $26,080 $5,210 $20,870
2021 $959 $22,280 $4,450 $17,830
2020 $935 $18,300 $3,660 $14,640
2019 $929 $14,820 $2,960 $11,860
2018 $910 $13,150 $2,630 $10,520
2017 $875 $11,770 $2,350 $9,420
2016 $841 $9,210 $1,840 $7,370
2015 $782 $8,210 $1,640 $6,570
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $880,000 New Conventional
Previous Owner $840,000 New Conventional
Previous Owner $574,000 New Conventional
Previous Owner $578,694 Construction
Previous Owner $55,000 Commercial
Previous Owner $44,320 Seller Take Back
Previous Owner $35,000 Seller Take Back
Source: Public Records

Deed History

Date Type Sale Price Title Company
Special Warranty Deed $1,395,000 Wfg National Title Insurance C
Special Warranty Deed -- --
Warranty Deed $495,000 Empire West Title Agency Llc
Cash Sale Deed $64,242 Stewart Title & Trust Of Pho
Deed In Lieu Of Foreclosure -- Accommodation
Special Warranty Deed $73,500 Security Title Agency
Special Warranty Deed -- Security Title Agency
Warranty Deed $56,000 Stewart Title & Trust
Source: Public Records

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6688201

Arizona Regional Multiple Listing Service (ARMLS)

APN: 116-03-014