$1,400,000
OPEN TUE 2PM - 4PM

Estimated payment $9,214/month

Total Views 1,679
3 Beds
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Wood Flooring
  • Central Heating
  • 2-minute walk to Parque Niños Unidos
  • Security Gate
  • Laundry Facilities

About This Home

Investor Opportunity - Inner Mission Gem - Renovated 4-Unit w/ 5.49% Cap Rate! This professionally managed, well-maintained 4-unit building features one VACANT unit and a strong rental income stream. The property includes one 1BD + office/1BA, two 1BD/1BA units, and one studio, 3 with adjacent decks. All units were extensively renovated in 2009 including kitchens, bathrooms and include wood floors, recessed lighting, double-paned windows, individual forced-air furnaces and water heaters. Shared amenities include a landscaped courtyard, large basement with laundry and storage rooms. Additional key capital improvements: sewer line replacement in 2020, exterior painted and wood repairs in 2023. Prime location near 24th St BART, 101 FWY, and endless restaurants and cafes. Walk Score 99, Transit Score 84, Bike Score 100. Total annual income: $112,229; expenses: $35,406; Cap Rate: 5.49%; GRM: 12.47. Price per unit: $350,000. Disclosure package available, including general inspection, structural pest report, tenant leases/notices, monthly and annual income/expense reports, invoice/receipts from completed work. Offer memorandum in attachment link.

Listing Agent

Becky Layton

Compass License #01395866

Compass

Open House Schedule

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1945 | Remodeled

Home Design

  • Quadruplex
  • Concrete Perimeter Foundation

Kitchen

  • Free-Standing Gas Range
  • Microwave
  • Dishwasher

Flooring

  • Wood
  • Tile

Home Security

  • Security Gate
  • Fire and Smoke Detector

Utilities

  • Central Heating
  • Separate Meters
  • Gas Water Heater

Additional Features

  • Basement Fills Entire Space Under The House
  • 2,600 Sq Ft Lot

Listing and Financial Details

  • Assessor Parcel Number 4206-030

Community Details

Building Details

  • 3 Leased Units
  • 1 Vacant Unit
  • 3 Units Leased Month-To-Month

Additional Features

  • 4 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1945 | Remodeled

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Quadruplex
  • Subtype Description: Apartments
  • Property Condition: Updated/Remodeled
  • Year Built: 1945
  • Special Features: OpenHouse
  • Stories: 0

Interior Features

  • Basement: Full, Storage Area
  • Number Of Rooms: 12
  • Appliances: Dishwasher, Free Standing Gas Range, Free Standing Refrigerator, Gas Water Heater, Microwave
  • Flooring: Tile, Wood
  • Laundry Features: In Common Area

Exterior Features

  • Foundation: Concrete Perimeter

Utilities

  • Heating: Central
  • Security Features: Security Gate, Smoke Detector

Fee Information

  • Utilities Expenses: 5924

Lot Info

  • Assessor Parcel Number: 4206-030
  • Lot Features: Shape Regular
  • Lot Size Acres: 0.0597
  • Lot Size Sq Ft: 2600.00
  • Lot Size Units: SqFt
  • Price Per Acre: 23450586.26

Rental Info

  • Tenant Pays: Electricity, Gas
  • Number Of Units Month To Month: 3
  • Units Furnished: None

Building Info

  • Number of Units Total: 4

Multi Family

  • Number Of Units Vacant: 1
  • Gross Rent Multiplier: 12.47
  • Gross Income Multiplier: 12.470
  • Number Of1 Bedrooms Occupied: 2
  • Number of 1 Bedroom Units: 3
  • Number of Studio Units: 1
  • Number Of Units Leased: 3
  • Number Studios Occupied: 1
  • Separate Meters: Electricity, Gas
  • Total Number Leasable: 4

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/22/2025 04/22/25 For Sale $1,400,000 -- --
Source: San Francisco Association of REALTORS® MLS

Similar Homes in San Francisco, CA

  • 447 Justin Dr, San Francisco, CA 94112

    $1,550,000

    • 6 Beds
    • 2,290 Sq Ft
    • 447 Justin Dr
    • San Francisco, CA

    Beautifully Remodeled 2-Unit Home in Prime San Francisco Location! Perfect for investors or multi-generational living, this updated property blends modern luxury with timeless charm. The first-floor unit offers private backyard access, while the top-floor unit showcases stunning views of rolling hills. Both units feature high-end finishes, sleek kitchens, and open living spaces. Located in a

    Ben Marmol Intero Real Estate Services

    Section Image
  • 2438 Bryant St, San Francisco, CA 94110

    $1,298,000

    • 3 Beds
    • 2438 Bryant St
    • San Francisco, CA

    Experience quintessential San Francisco living in this Victorian duplex with incredible potential. Nestled in a prime location, this property offers unbeatable access to public transportation and the vibrant culture of San Francisco, putting iconic landmarks and attractions within easy reach. Inside, original crown molding and period details reflect the home's classic charm. While the

    Section Image
  • 2978 21st St, San Francisco, CA 94110

    $1,199,000

    • 7 Beds
    • 3,105 Sq Ft
    • 2978 21st St
    • San Francisco, CA

    Nestled in one of the City's most vibrant neighborhoods, property offers a prime location to experience the best of city living, and exceptional weather. A delightful south-facing duplex featuring two spacious full-floor flats with 11-foot ceilings and expansion potential. Perfect for the owner user buyer! The bright and airy lower unit (1,515 sq. ft.) is vacant and boasts a sun-filled living

    Joel Luebkeman Compass

    Section Image
  • 2976 26th St, San Francisco, CA 94110

    $1,395,000

    • 4 Beds
    • 2,750 Sq Ft
    • 2976 26th St
    • San Francisco, CA

    Welcome to 2974-2976 26th Street, a beautifully maintained duplex in San Francisco's vibrant Mission District. This charming two-unit building offers a fantastic opportunity for owner-occupiers or investors, with the upper unit delivered vacant. The upper flat features two spacious bedrooms, a bright living/dining area, in-unit laundry, and elegant hardwood floors, all bathed in natural light.

    Allison Chapleau Compass

    Section Image
  • 2773-2777 Bryant St, San Francisco, CA 94110

    $1,400,000

    • 6 Beds
    • 3,540 Sq Ft
    • 2773-2777 Bryant St
    • San Francisco, CA

    Welcome to 2773-2777 Bryant St, a captivating triplex in the heart of San Francisco's Mission District. Property features a duplex with an additional stand-alone cottage at the rear, offering a total of three spacious 3-bedroom, 1-bathroom units.The duplex units boast abundant original details and custom finishes, complemented by large windows that flood the interiors with natural light. Recently

    Tammy Novoa Cook Realty

    Section Image
  • 2969 26th St, San Francisco, CA 94110

    $1,195,000

    • 4 Beds
    • 2,300 Sq Ft
    • 2969 26th St
    • San Francisco, CA

    Located close to the Vibrant Mission District's 24th Street with it's taquerias, Fab restaurants, coffee houses and book stores, This 2-unit building is an investors delight. This Italianate Victorian building has period detail, tall ceilings and a deep garden. The property has been updated over the years but could benefit from additional TLC. It's in close proximity to Garfield Playground and

    Mimi Bruce Compass

    Section Image
  • 980 Capp St, San Francisco, CA 94110

    $1,830,000

    • 10 Beds
    • 4,882 Sq Ft
    • 980 Capp St
    • San Francisco, CA

    Attention all DEVELOPERS! Rare opportunity to own a 7 unit building fully occupied with upside and add 6 ADU's on an oversized lot. There are 3 buildings currently. Each unit has a separate entrance and includes 4 updated units and 3 separate garages. Large units include 5 1-bedroom, 1 2-bedroom and a charming two-story cottage and a proposed additional 6 units (4)- 1 Bedrooms and (2) 2

    Jennifer Jones Vanguard Properties

    Section Image
  • 2206 Bryant St, San Francisco, CA 94110

    $1,200,000

    • 2 Beds
    • 2,150 Sq Ft
    • 2206 Bryant St
    • San Francisco, CA

    Hot Mission District Mixed Use Investment Property NOT SUBJECT TO SF ANNUAL INCREASE LIMITATIONS with the blend of Commercial and One Residential Flat. While the Laundromat that occupies the Ground Floor Commercial space has a lease with pre-set 3 percent annual increases, upon lease ending, there is no control on the rental value. The residential flat falls under the Single Family Home

    Jack Murray Berkshire Hathaway-Franciscan

    Section Image
  • 3365 25th St, San Francisco, CA 94110

    $1,650,000

    • 10 Beds
    • 4,160 Sq Ft
    • 3365 25th St
    • San Francisco, CA

    10.9GRM and 6.5% Cap Rate! Excellent opportunity to purchase a well-maintained four-unit building in the vibrant Mission district. Every unit has been remodeled since 2020 with a fresh modern feel while maintaining touches of their original character. There are hardwood floors, stone countertops, and built-in cabinetry. Each unit has a private entrance, creating a house-like feel. There is

    Adam Filly Compass Commercial

    Section Image

Source: San Francisco Association of REALTORS® MLS

MLS Number: 425032273

San Francisco Association of REALTORS® MLS