$1,050,000

Estimated payment $6,590/month

Total Views 24,990
5 Beds
2.5 Baths
2,112 Sq Ft
$497 Price per Sq Ft

Highlights

  • Very Popular Property
  • In Ground Pool
  • Pool View
  • Theodore Roosevelt Elementary School Rated 9+
  • Main Floor Primary Bedroom
  • No HOA

About This Home

Outstanding turnkey vacation home operating as a successful Airbnb—generating $136,868 annually with $99,105 net profit, offering an attractive 9.44% net cap rate at the $1,050,000 listing price. Spacious, fully furnished five-bedroom home with numerous upgrades: renovated master bath, updated kitchen, new floors in master bedroom and living room, newer AC units, and a 2020 roof. Enjoy outdoor luxury with a large heated pool, relaxing hot tub, two outdoor showers (hot & cold water), tiki bar, propane grill, ample seating, and lush landscaping featuring a mango tree. Ideally located minutes from pristine beaches, downtown shopping, excellent dining, highly rated schools, Cocoa Beach Pier, cruise ports, and Kennedy Space Center. TVs in every bedroom, high-speed WiFi, sunny flex space for office or expansion, parking for four vehicles plus a two-car garage. Existing bookings transfer to new owner, ensuring immediate income!

Listing Agent

Guy Newman

LPT Realty, LLC License #3475279

LPT Realty, LLC

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $8,742

Year Built

  • Built in 1962 | Remodeled

Lot Details

  • 8,712 Sq Ft Lot
  • Northeast Facing Home
  • Vinyl Fence
  • Few Trees

Parking

  • 2 Car Attached Garage

Home Design

  • Shingle Roof
  • Concrete Siding
  • Block Exterior
  • Stucco

Interior Spaces

  • 2,112 Sq Ft Home
  • 2-Story Property
  • Ceiling Fan
  • Pool Views
  • Laundry in Garage

Kitchen

  • Breakfast Area or Nook
  • Eat-In Kitchen
  • Electric Range
  • Microwave
  • Dishwasher
  • Kitchen Island
  • Disposal

Flooring

  • Tile
  • Vinyl

Bedrooms and Bathrooms

  • 5 Bedrooms
  • Primary Bedroom on Main
  • Split Bedroom Floorplan
  • Bathtub and Shower Combination in Primary Bathroom

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Pool

  • In Ground Pool
  • Outdoor Shower

Outdoor Features

  • Patio

Schools

  • Roosevelt Elementary School
  • Cocoa Beach Middle School
  • Cocoa Beach High School

Utilities

  • Central Heating and Cooling System
  • Electric Water Heater
  • Cable TV Available

Community Details

  • No Home Owners Association
  • Cocoa Isles 4Th Addn Subdivision

Listing and Financial Details

  • Assessor Parcel Number 25-37-10-Cw-0000i.0-0012.00

Home Details

Home Type

Single Family

Est. Annual Taxes

$8,742

Year Built

Built in 1962 | Remodeled

Lot Details

0

Parking

2

Listing Details

  • Property Type: Residential
  • Year Built: 1962
  • Reso Property Sub Type: Single Family Residence
  • ResoLaundryFeatures: In Garage
  • ResoLotFeatures: Few Trees
  • Road Frontage Type: City Street
  • Reso View: Pool
  • ResoSecurityFeatures: Carbon Monoxide Detector(s), Smoke Detector(s)
  • ResoSpecialListingConditions: Standard
  • Subdivision Name: Cocoa Isles 4th Addn
  • Carport Y N: No
  • Garage Yn: Yes
  • Unit Levels: Two
  • New Construction: No
  • Reso Property Condition: Updated/Remodeled
  • Appliances Microwave: Yes
  • Appliances Refrigerators: Yes
  • Cooling:Electric: Yes
  • Roof:Shingle: Yes
  • Sewer:Public Sewer: Yes
  • General Property Information:Pool Private YN: Yes
  • Special Features: VirtualTour
  • Property Sub Type: Detached

Interior Features

  • Interior Amenities: Breakfast Nook, Ceiling Fan(s), Eat-in Kitchen, Kitchen Island, Pantry, Primary Bathroom - Tub with Shower, Primary Downstairs, Split Bedrooms
  • Flooring: Tile, Vinyl
  • Appliances: Dishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
  • Full Bathrooms: 2
  • Half Bathrooms: 1
  • Total Bedrooms: 5
  • Stories: 2
  • ResoLivingAreaSource: Assessor
  • Appliances Dishwasher: Yes
  • Appliances:Electric Water Heater: Yes
  • Interior Features:Primary Downstairs: Yes
  • Appliances:Electric Range: Yes
  • Interior Features:Eat-in Kitchen: Yes
  • Interior Features:Ceiling Fan(s): Yes
  • Interior Features:Kitchen Island: Yes
  • Interior Features:Pantry: Yes
  • Interior Features:Split Bedrooms: Yes

Exterior Features

  • Exterior Features: Outdoor Shower
  • Pool Features: In Ground
  • Roof: Shingle
  • Fencing: Fenced, Vinyl
  • Acres: 0.2
  • Pool Private: Yes
  • Waterfront: No
  • Construction Type: Block, Concrete, Stucco
  • Direction Faces: Northeast
  • Patio And Porch Features: Patio
  • Construction Materials:Block2: Yes
  • Construction Materials:Concrete4: Yes
  • Construction Materials:Stucco: Yes
  • Patio And Porch Features:Patio: Yes
  • Exterior Features:Outdoor Shower: Yes
  • Lot Features:Few Trees: Yes

Garage/Parking

  • Attached Garage: Yes
  • Garage Spaces: 2.0
  • Parking Features: Attached, Garage
  • General Property Information:Garage YN: Yes
  • General Property Information:Garage Spaces: 2.0
  • Laundry Features:In Garage: Yes
  • Parking Features:Attached: Yes
  • Parking Features:Garage: Yes

Utilities

  • Cooling: Central Air, Electric
  • Utilities: Cable Connected, Electricity Connected, Sewer Connected, Water Connected
  • Heating: Central, Electric
  • Cooling Y N: Yes
  • HeatingYN: Yes
  • Water Source: Public
  • Heating:Central: Yes
  • Heating:Electric3: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Association/Amenities

  • General Property Information:Association YN: No

Schools

  • Middle Or Junior School: Cocoa Beach

Lot Info

  • Current Use: Investment, Residential, Single Family
  • Lot Size Sq Ft: 8712.0
  • ResoLotSizeUnits: Acres
  • Additional Parcels Description: 2515676
  • Parcel #: 25-37-10-Cw-0000i.0-0012.00
  • Zoning Description: Single Family
  • ResoLotSizeUnits: Acres

Rental Info

  • Furnished: Furnished

Tax Info

  • Tax Year: 2024
  • Tax Annual Amount: 8742.36

MLS Schools

  • Elementary School: Roosevelt
  • High School: Cocoa Beach

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2023 $8,160 $501,930 $0 $0
2022 $7,091 $445,600 $0 $0
2021 $3,779 $269,290 $0 $0
2020 $3,749 $265,580 $0 $0
2019 $3,726 $259,610 $0 $0
2018 $3,710 $254,770 $0 $0
2017 $3,734 $249,530 $0 $0
2016 $3,723 $244,400 $110,000 $134,400
2015 $3,764 $195,440 $100,000 $95,440
2014 $3,347 $177,680 $81,000 $96,680
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/12/2025 03/12/25 For Sale $1,050,000 +87.5% $497 / Sq Ft
07/15/2021 07/15/21 Sold $560,000 -3.4% $288 / Sq Ft
06/30/2021 06/30/21 Pending -- -- --
06/29/2021 06/29/21 For Sale $579,900 -- $298 / Sq Ft
Source: Space Coast MLS (Space Coast Association of REALTORS®)

Deed History

Date Type Sale Price Title Company
Warranty Deed $560,000 My Title Guy
Warranty Deed $100,000 Countywide Title
Warranty Deed $168,600 Fidelity National Title Of F
Warranty Deed $251,500 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $110,000 Future Advance Clause Open End Mortgage
Previous Owner $100,000 Commercial
Previous Owner $52,000 No Value Available
Previous Owner $45,000 No Value Available
Previous Owner $25,000 No Value Available
Previous Owner $10,000 No Value Available
Previous Owner $191,000 No Value Available
Previous Owner $169,500 No Value Available
Source: Public Records

About the Listing Agent

Guy Newman

LPT Realty, LLC

(321) 472-5495

Section Image

Buying or selling a home is one of life’s most significant milestones, and you deserve a partner who truly understands the weight of that decision. Guy Newman is a third-generation Realtor who brings expertise, empathy, and unwavering dedication to every client he serves. With years of experience and a proven track record of success, Guy takes pride in delivering results with precision and care. As a former CFO of a local aerospace company, he understands the importance of strategy,

Guy's Other Listings

  • 3705 Eagle Way, Melbourne, FL 32934

    $719,000 Pending

    • 4 Beds
    • 2.5 Baths
    • 2,626 Sq Ft
    • 3705 Eagle Way
    • Melbourne, FL

    Located in sought-after Windover Farms, this remarkable pool home blends style and modern upgrades. Set on a spacious corner lot, the inviting front porch and charming gazebo create a warm welcome. Inside, soaring ceilings, a striking staircase, and a formal dining room exude character.Designed for effortless entertaining, the open kitchen and living area feature custom cabinetry, quartz

    Guy Newman LPT Realty, LLC

    Section Image
  • 3470 W Eau Gallie Blvd, Melbourne, FL 32935

    $485,000 New Construction

    • 4 Beds
    • 4 Baths
    • 1,944 Sq Ft
    • 3470 W Eau Gallie Blvd
    • Melbourne, FL

    This groundbreaking 3D-printed home represents the future of construction and modern living. Featuring 4 bedrooms, 4 bathrooms, and grand ceilings, it highlights cutting-edge concrete-printing technology and innovative craftsmanship. As the first 3D-printed home in Central Florida and the Space Coast, it's a rare opportunity to own a part of history.Whether you're seeking a profitable

    Guy Newman LPT Realty, LLC

    Section Image
  • 1948 Wallace Ave, Melbourne, FL 32935

    $315,000

    • 4 Beds
    • 2 Baths
    • 1,276 Sq Ft
    • 1948 Wallace Ave
    • Melbourne, FL

    Welcome to your ideal Florida retreat! This charming single-family pool home offers 4 comfortable bedrooms, 2 well-maintained bathrooms, and a convenient laundry room, all designed for easy living. A brand-new roof ensuring peace of mind for years to come. Step outside to your private screened-in pool and patio—perfect for enjoying the sunshine or hosting gatherings. The fully fenced yard

    Guy Newman LPT Realty, LLC

    Section Image
  • 89 NW Irwin Ave, West Melbourne, FL 32904

    $1,799,000

    • 8 Beds
    • 8 Baths
    • 7,728 Sq Ft
    • 89 NW Irwin Ave
    • West Melbourne, FL

    11 Units in a Prime Location! New Roof & Windows!Multi-unit complex perfectly situated in the heart of town, surrounded by major employers, stunning beaches, the Melbourne Mall, and the airport.The offering includes three properties at 89, 87, and 85 NW Irwin Avenue, consisting of:8-unit apartment building (each 1 bed/1 bath)Duplex (each 2 bed/1

    Guy Newman LPT Realty, LLC

    Section Image
  • Unlisted Address

    $10,000,000

    • 5 Beds
    • 4.5 Baths
    • 4,738 Sq Ft

    This European contemporary estate is the most extraordinary home ever built in Brevard County. Positioned on 136 feet of open waterfront, it offers soaring 24-ft-high ceilings, a luxurious 50x13 saltwater heated pool, and a modern, minimalistic design with breathtaking details. Built with concrete block and metal framing, this home offers unmatched strength and durability. The aluminum roof

    Guy Newman LPT Realty, LLC

    Section Image
  • 2813 Glasbern Cir, Melbourne, FL 32904

    $385,000 Sold Dec 31, 2024

    • 4 Beds
    • 2 Baths
    • 1,814 Sq Ft
    • 2813 Glasbern Cir
    • Melbourne, FL

    Prepare to be captivated by this exquisite Hammock Lakes residence. The European-style gourmet kitchen is a showstopper, featuring a walk-in pantry, Kraftmaid cabinets, an oversized center island with a Caesarstone waterfall countertop, a stainless exterior vent hood, dual-fuel range, GE Café Series appliances, a range-side pot filler, and a Bosch dishwasher.The open-concept kitchen,

    Guy Newman LPT Realty, LLC

Source: Space Coast MLS (Space Coast Association of REALTORS®)

MLS Number: 1039878

Space Coast MLS (Space Coast Association of REALTORS®)

APN: 25-37-10-CW-0000I.0-0012.00